Price $62,900
NET Annual Return on Investment 27.32%
Occupancy Status Tenant to move in
Address: Wilkes Cir. Birmingham, AL

Address: Wilkes Cir. Birmingham, AL
Rent: $800.00
Bedroom(s): 3
Bathroom(s): 1.5
Built in: 1952
Square Feet(s): 1392
Square Meter(s): 129

Brand New Listing

Fav Four of Renovations
Central Heat

Detail: New 2015

Water Heater

Detail: New 2015

Roof

Detail: 5+ years left

Electric Panel

Detail: New 2015 Upgraded to 200 Amps

Renovation Description

2014

Rent:
$800.00
Principal & Interest:
$253.25

Property Tax/ Council Rates:
$74.88

Insurance:
$49.92

Property Management:
$64.00

HOA Fees:
$0.00

Total Expenses Per Month:
$442.05

Net Income / Mo. [mo. net] / Year [year net]
$357.95

Net Annual Return on Investment (ROI) :
27.32%
Financing Description for USA
Loan To Value:
75%

Down Payment:
$15,725.00

Interest Rate:
5.00%

Term:
30.00 year(s)
Disclaimer: This loan is a loan that we have experienced with a particular lender
Cash Purchase
Total Expenses:
$188.80

Net Monthly Cash Flow:
$611.20

Net Annual Return on Investment (ROI):
11.66%
Rent:
$800.00
Principal & Interest:
$316.96

Property Tax/ Council Rates:
$74.88

Insurance:
$49.92

Property Management:
$64.00

HOA / Body Corp:
$0.00

Total Expenses Per Month:
$505.76

Net Income / Mo. [mo. net] / Year [year net]
$294.24

Net Annual Return on Investment (ROI) :
18.71%
Financing Description for International
Loan To Value Ratio:
70.00%

Down Payment:
$18,870.00

Interest Rate:
7.80%

Term:
30.00 year(s)
Disclaimer: This loan is a loan that we have experienced with a particular lender
Cash Purchase
Total Expenses:
$188.80

Net Monthly Cash Flow:
$611.20

Net Annual Return on Investment (ROI) :
11.66%