Price $108,000
NET Annual Return on Investment 13.65%
Occupancy Status Occupied
Address: Heather Glen Charlotte, NC

Address: Heather Glen Charlotte, NC
Rent: $1,000.00
Bedroom(s): 3
Bathroom(s): 2.5
Built in: 1986
Square Feet(s): 1872
Square Meter(s): 173.91

Strong investment property with a great curb appeal. Vice president of HOA is tenant. Great house, great neighborhood, GREAT cash flow!

Fav Four of Renovations
Renovation Description

House has been recently updated. In excellent condition, new Central Air installed

Rent:
$1,000.00
Principal & Interest:
$434.83

Property Tax/ Council Rates:
$111.48

Insurance:
$41.67

Property Management:
$80.00

HOA Fees:
$25.00

Total Expenses Per Month:
$692.98

Net Income / Mo. [mo. net] / Year [year net]
$307.02

Net Annual Return on Investment (ROI) :
13.65%
Financing Description for USA
Loan To Value:
75%

Down Payment:
$27,000.00

Interest Rate:
5.00%

Term:
30.00 year(s)
Disclaimer: This loan is a loan that we have experienced with a particular lender
Cash Purchase
Total Expenses:
$258.15

Net Monthly Cash Flow:
$741.85

Net Annual Return on Investment (ROI):
8.24%
Rent:
$1,000.00
Principal & Interest:
$544.22

Property Tax/ Council Rates:
$111.48

Insurance:
$41.67

Property Management:
$80.00

HOA / Body Corp:
$25.00

Total Expenses Per Month:
$802.37

Net Income / Mo. [mo. net] / Year [year net]
$197.63

Net Annual Return on Investment (ROI) :
7.32%
Financing Description for International
Loan To Value Ratio:
70.00%

Down Payment:
$32,400.00

Interest Rate:
7.80%

Term:
30.00 year(s)
Disclaimer: This loan is a loan that we have experienced with a particular lender
Cash Purchase
Total Expenses:
$258.15

Net Monthly Cash Flow:
$741.85

Net Annual Return on Investment (ROI) :
8.24%