Price $85,000
NET Annual Return on Investment 20.85%
Occupancy Status Occupied
Address: Lightspun Ln, Charlotte, NC

Address: Lightspun Ln, Charlotte, NC
Rent: $890.00
Bedroom(s): 3
Bathroom(s): 2.5
Built in: 2003
Square Feet(s): 1628
Square Meter(s): 151

New construction Area that is in transition and homes in this area lease very quickly.

Fav Four of Renovations
Renovation Description

Rent:
$890.00
Principal & Interest:
$342.22

Property Tax/ Council Rates:
$65.77

Insurance:
$41.67

Property Management:
$71.20

HOA Fees:
$0.00

Total Expenses Per Month:
$520.86

Net Income / Mo. [mo. net] / Year [year net]
$369.14

Net Annual Return on Investment (ROI) :
20.85%
Financing Description for USA
Loan To Value:
75%

Down Payment:
$21,250.00

Interest Rate:
5.00%

Term:
30.00 year(s)
Disclaimer: This loan is a loan that we have experienced with a particular lender
Cash Purchase
Total Expenses:
$178.64

Net Monthly Cash Flow:
$711.36

Net Annual Return on Investment (ROI):
10.04%
Rent:
$890.00
Principal & Interest:
$428.32

Property Tax/ Council Rates:
$65.77

Insurance:
$41.67

Property Management:
$71.20

HOA / Body Corp:
$0.00

Total Expenses Per Month:
$606.96

Net Income / Mo. [mo. net] / Year [year net]
$283.04

Net Annual Return on Investment (ROI) :
13.32%
Financing Description for International
Loan To Value Ratio:
70.00%

Down Payment:
$25,500.00

Interest Rate:
7.80%

Term:
30.00 year(s)
Disclaimer: This loan is a loan that we have experienced with a particular lender
Cash Purchase
Total Expenses:
$178.64

Net Monthly Cash Flow:
$711.36

Net Annual Return on Investment (ROI) :
10.04%